Rating Rationale
January 02, 2025 | Mumbai
Deepak Builders And Engineers India Limited
Ratings upgraded to 'CRISIL BBB+/Stable/CRISIL A2'
 
Rating Action
Total Bank Loan Facilities RatedRs.470 Crore
Long Term RatingCRISIL BBB+/Stable (Upgraded from 'CRISIL BBB-/Stable')
Short Term RatingCRISIL A2 (Upgraded from 'CRISIL A3')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Deepak Builders and Engineers India Limited (DBEIL) to CRISIL BBB+/Stable/CRISIL A2 from ‘CRISIL BBB-/Stable/CRISIL A3’.

 

The rating upgrade factors in company’s sustained improvement in the business risk profile on account of healthy order book execution and stable operating efficiencies. In the ongoing fiscal till Sept-24, company had already clocked in turnover of Rs. 227 crores. Resultantly, the revenue is expected at Rs 600-650 crore for full year fiscal 2025, marking an annual growth of over 15-20% and expected to grow with similar pace in fiscal 2026 as well. Further, the revenue visibility over the medium term stands healthy backed by more than Rs. 1500 crore of order book outstanding as of Sept-24, i.e., over 3 times the revenue for fy24. The business risk profile has been further aided by healthy operating efficiencies backed by steady increase in operating profitability to over 25.55% during fy25 (April-Sept), 22% during fy24, prudent working capital management and hence healthy return on capital employed ~ 25-30% estimated during fy25.

 

The upgrade also factors in improvement in the financial risk profile with better leverage and comfortable debt protection metrics. This was on account of an initial public offer (IPO) that raised nearly Rs. 260 crore leading to improvement in networth estimated to more than Rs 400 crore in fiscal 2025. These funds are to be utilised towards payment of running debt leading to improvement in the capital structure with total outside liabilities to adjusted networth (TOL/ANW) ratio expected to improve to 0.5-0.6 time from 2.60 times in fiscal 2024. The debt protection metrics are expected to remain comfortable with an interest coverage ratio of over 6 times, over the medium term, amid steady operating profitability. Liquidity has also strengthened on the back of improved net cash accrual following steady increase in revenue and better profitability. This has improved the cushion between net cash accrual and debt obligation.

 

The rating continues to reflect DBEIL's established market position backed by extensive industry experience of the promoters and healthy financial risk profile. These strengths are partially offset by working capital intensive operations and moderate scale of operations.

Analytical Approach:

CRISIL Ratings has evaluated the standalone business and financial risk profiles of DBEIL.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position and extensive industry experience of the promoters: The promoters have around three decades of industry experience in executing civil construction projects and has established good market position with timely execution of projects. The company has a healthy relation with its customers HSCC India Limited, National Project Construction Corporation Limited (NPCC), Wapcos Limited, Engineer India Limited, other government agencies on account of its regular orders and successful execution of large projects. This has helped the company to clock steady growth in revenue over the years, evident by compound annual growthy rate (CAGR) of 15-18% during past four fiscals through Fiscal 25.

 

  • Healthy financial risk profile: Networth is estimated to be healthy at over Rs 400-420 crore as on March 31, 2025 with the infusion of funds through the IPO that raised nearly Rs 260 crore. Furthermore, these funds are to be utilised towards payment of running debt leading to improvement in the capital structure with TOLANW ratio expected to improve to 0.5-0.6 time from 2.60 times in fiscal 2024. Despite debt-funded capital expenditure (capex) in the near term to enhance capacity, the capital structure is expected to remain comfortable due to healthy accretion to reserves. The debt protection metrics are expected to remain moderate with interest coverage and net cash accrual to total debt ratios of 6-7 times and 0.5-0.70 time, respectively. Although the financial risk profile is expected to be comfortable, any large debt or cost overruns in the planned capex would be monitorable.

 

Weaknesses:

  • Moderate scale of operations: Despite reporting a healthy CAGR of nearly 15-18% over the last four years through fiscal 2025, revenue expected to remain moderate at Rs. 600-650 crore in fiscal 2025. Revenue growth is supported by order book of nearly Rs. 1500 as of September 2024 and revenue booking of Rs 227 crore done till September 2024. Furthermore, scalability is dependent upon ability to win tenders and their successful execution thereafter. However, its timely execution amidst efficient working capital management, will remain a key monitorable.

 

  • Working capital intensive operations: Operations continue to remain working capital intensive with estimated gross current assets (GCA’s) of 200-220 days over the past three fiscal through FY25. The working capital requirement further increased during FY24, as on account of competitive pricing, company opted for high inventory buying leading to increase in inventory holding days to 249 as of Mar 31, 2024 from 162 days as on same date during fiscal 2023. The company books higher revenue in the last quarter, which increases the working capital requirement towards the end of the fiscal and given the nature of the civil construction business and high work-in progress inventory, the working capital requirement will remain high. Debtor days stood range bound at 60-90 days during the discussed period. With bulk of the inventory being deployed towards business specific requirement in the ongoing fiscal compounded with expected deployment over the medium term, in line with project execution timelines, CRISIL Ratings believes the overall inventory holding and GCA shall moderate over the medium term. However, sustained improvement in the same will remain a key monitorable.

Liquidity: Adequate

Bank limit utilisation is high at around 83 percent for the past 12 months ended October 2024.  Cash accruals are expected to be over Rs 90-100 crore which will be sufficient against maturing term debt obligation of Rs. 10-12 crores over the medium term. In addition, it will be act as cushion to the liquidity of the company. Current ratio was comfortable at 1.64 times as on March 31, 2024 and shall continue to remain so over the medium term as well.

Outlook: Stable

CRISIL Ratings believes DBEIL will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating sensitivity factors

Upward factors

  • Sustained improvement in scale of operation with stable operating margins of 20-22%.
  • Prudent working capital management leading to lower dependence on external debt and an improved leverage position.

 

Downward factors

  • Delay in order execution or lower profitability, leading to lower-than-expected net cash accrual.
  • Stretch in the working capital cycle leading to higher debt, thus weakening the financial risk profile with gearing ratio increasing to 1.8 times.

About the Company

DBEIL was incorporated as a proprietorship firm in the year 1984 by Mr. Deepak Kumar Singal. Later, the firm was converted to a partnership firm in 1990, and subsequently reconstituted as a private limited company in 2017. In 2022, the company was converted into a closely held public company under the current name. DBEIL is engaged in the business of government contract work and construction of infrastructure facilities including hospitals, bridges, roads, government buildings, etc. It is based in Ludhiana, Punjab.

 

DBEIL is promoted by Mr. Deepak Kumar Singal and Mrs. Sunita Singal (spouse).

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

511

433

Reported profit after tax

Rs crore

60.41

21.39

PAT margins

%

11.82

4.93

Adjusted Debt/Adjusted Net worth

Times

1.54

2.15

Interest coverage

Times

3.98

2.76

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 412.00 NA CRISIL A2
NA Cash Credit NA NA NA 40.00 NA CRISIL BBB+/Stable
NA Drop Line Overdraft Facility NA NA NA 0.70 NA CRISIL BBB+/Stable
NA Proposed Working Capital Facility NA NA NA 12.75 NA CRISIL BBB+/Stable
NA Working Capital Term Loan NA NA 31-Mar-25 4.55 NA CRISIL BBB+/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 58.0 CRISIL BBB+/Stable   --   -- 30-11-23 CRISIL BBB-/Stable 25-02-22 CRISIL B+ /Stable(Issuer Not Cooperating)* CRISIL B+ /Stable(Issuer Not Cooperating)*
      --   --   -- 01-11-23 Withdrawn (Issuer Not Cooperating)*   -- --
      --   --   -- 24-04-23 CRISIL B+ /Stable(Issuer Not Cooperating)*   -- --
Non-Fund Based Facilities ST 412.0 CRISIL A2   --   -- 30-11-23 CRISIL A3 25-02-22 CRISIL A4 (Issuer Not Cooperating)* CRISIL A4 (Issuer Not Cooperating)*
      --   --   -- 01-11-23 Withdrawn (Issuer Not Cooperating)*   -- --
      --   --   -- 24-04-23 CRISIL A4 (Issuer Not Cooperating)*   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 52 HDFC Bank Limited CRISIL A2
Bank Guarantee 58 Punjab National Bank CRISIL A2
Bank Guarantee 302 Punjab National Bank CRISIL A2
Cash Credit 38 Punjab National Bank CRISIL BBB+/Stable
Cash Credit 2 HDFC Bank Limited CRISIL BBB+/Stable
Drop Line Overdraft Facility 0.7 HDFC Bank Limited CRISIL BBB+/Stable
Proposed Working Capital Facility 12.75 Not Applicable CRISIL BBB+/Stable
Working Capital Term Loan 4.55 Punjab National Bank CRISIL BBB+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
CRISIL Limited
M: +91 98201 77907
B: +91 22 3342 3000
ramkumar.uppara@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Sanjay Lawrence
Media Relations
CRISIL Limited
M: +91 89833 21061
B: +91 22 3342 3000
sanjay.lawrence@crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


VISHAL CHAUHAN
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
VISHAL.CHAUHAN@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html